PROPOSED Budget – Year 2019 (July 1 2018-June 30, 2019)
INCOME | |
Cumming Store | $ 15,600.00 |
Post Road Store | $ 6,000.00 |
Sharon Forks Store | $ 9,600.00 |
Pop Up Stores | $ 400.00 |
Better World Books | $ 800.00 |
Memberships | $ 1,500.00 |
Donations | $ 300.00 |
Corporate Donations | $ 50.00 |
$ 34,250.00 | |
EXPENSES | |
Library Grant | $ 30,000.00 |
Office Supplies | $ 700.00 |
Membership | $ 125.00 |
Volunteer Appreciation | $ 1,500.00 |
Marketing/Publicity | $ 300.00 |
Association Fees: FOGL | $ 50.00 |
Administration: | $ 380.00 |
$ 33,055.00 | |
Balance | $ 1,195.00 |
TOTAL Friends and Advocates Library Contribution
Library Budget Grant | $30,000 |
Library Direct Monetary Contribution(outside budget) | $10,000 |
Estimated 1,000 donated books from collection | $10,000 |
$50,000 |